Comprehensive Information on Flint Nursing Homes
Report Card Number
Provider CCN
Facility Name
Street Address
City
State Code
Zip Code
County
Medicare CBSA Number
Rural versus Urban
Fiscal Year Begin Date
Fiscal Year End Date
Type of Control
Total Maternal and Child Health Days
Total Medicare Days
Total Medicaid Days
Total Days Other
Total Days Total
Number of Beds
Total Bed Days Available
Total Maternal and Child Health Discharges
Total Medicare Discharges
Total Medicaid Discharges
Total Discharges Title Other
Total Discharges Total
SNF Average Maternal and Child Health Stay
SNF Average Medicare Stay
SNF Average Medicaid Stay
SNF Average Length of Stay Total
SNF Maternal and Child Health Admissions
SNF Medicare Admissions
SNF Medicaid Admissions
SNF Admissions Other
SNF Admissions Total
SNF Maternal and Child Health Days
SNF Medicare Days
SNF Medicaid Days
SNF Days Other
SNF Days Total
SNF Number of Beds
SNF Bed Days Available
SNF Maternal and Child Health Discharges
SNF Medicare Discharges
SNF Medicaid Discharges
SNF Discharges Title Other
SNF Discharges Total
NF Number of Beds
NF Bed Days Available
NF Maternal and Child Health Days
NF Medicaid Days
NF Days Other
NF Days Total
NF Maternal and Child Health Discharges
NF Medicaid Discharges
NF Discharges Title Other
NF Discharges Total
NF Average Maternal and Child Health Stay
NF Average Medicaid Stay
NF Average Length of Stay Total
NF Maternal and Child Health Admissions
NF Medicaid Admissions
NF Admissions Other
NF Admissions Total
Total RUG Days
Total Salaries From Worksheet A
Overhead Non-Salary Costs
Total Charges
Total Costs
Wage-related Costs (core)
Total Salaries (adjusted)
Contract Labor
Cash on hand and in banks
Temporary Investments
Notes Receivable
Accounts Receivable
Less: Allowances for uncollectible notes and accounts receivable
Inventory
Prepaid expenses
Other current assets
Total Current Assets
Land
Land improvements
Buildings
Leasehold improvements
Fixed equipment
Major movable equipment
Minor equipment depreciable
Total fixed Assets
Investments
Other Assets
Total other Assets
Total Assets
Accounts payable
Salaries, wages, and fees payable
Payroll taxes payable
Notes and Loans Payable (short term)
Deferred income
Other current liabilities
Total current liabilities
Mortgage payable
Notes Payable
Unsecured Loans
Other long term liabilities
Total long term liabilities
Total liabilities
General fund balance
Total fund balances
Total Liabilities and fund balances
Total General Inpatient Care Services Revenue
Inpatient Revenue
Outpatient Revenue
Gross Revenue
Less Contractual Allowance and discounts on patients’ accounts
Net Patient Revenue
Less Total Operating Expense
Net Income from service to patients
Total Other Income
Total Income
Net Income
Inpatient PPS Amount
Nursing and Allied Health Education Activities
Allowable Bad Debts
1366568
235184
HEARTLAND-BRIARWOOD MI LLC
3011 NORTH CENTER ROAD
FLINT
MI
48506
GENESE
22420
U
2022-05-01
2023-03-14
2
2917
11680
10210
24807
117
37206
162
59
577
798
18.01
197.97
31.09
177
18
575
770
2917
11680
10210
24807
117
37206
162
59
577
798
5398403
5287044
3162072
1687809
489595
5398403
110
853836
1113614
1551236
163714
579928
1608840
6901
35510
1662251
2242179
1605866
395568
61651
-8403
2054682
2054682
187497
187497
2242179
9889677
13051749
13051749
3070248
9981501
10685447
-703946
418754
-285192
-286588
1557556
14497
1360038
235363
MISSION POINT OF FLINT
G3201 BEECHER RD
FLINT
MI
48532
GENESEE
22420
U
2022-01-01
2022-12-31
4
1955
33644
3713
39312
167
60955
44
95
66
205
44.43
354.15
191.77
63
78
86
227
1955
33644
3713
39312
167
60955
44
95
66
205
5441751
7510626
2837394
825170
776965
5441751
147338
1601807
199794
77323
-153797
1480604
31554
460368
480020
1960624
213180
573812
2484236
1266804
1266804
3751040
-1790416
-1790416
1960624
17282580
20119974
20119974
9027392
11092582
12952377
-1859795
731340
-1128455
-1128455
1178609
584
1363101
235550
WILLOWBROOK MANOR
G-4436 BEECHER ROAD
FLINT
MI
48532
GENESEE
22420
U
2022-01-01
2022-12-31
4
3408
37296
40704
130
47450
101
400
501
33.74
81.25
101
411
512
3408
37296
40704
130
47450
101
400
501
6436494
11196864
4580613
1618734
1083735
6436494
1897243
-1952095
4973638
2909
396664
4067780
1536975
987936
1277253
34311
34311
5379344
15115
211310
34652
3383422
3644499
-9834363
-9834363
-6189864
11569208
11569208
5379344
20085949
25376804
25376804
9815004
15561800
17633358
-2071558
1157564
-913994
-913994
2053099
27295
1361708
235343
KITH HAVEN NURSING HOME
G 1069 NORTH BALLENGER HIGHWAY
FLINT
MI
48504
GENESSEE
22420
U
2022-01-01
2022-12-31
4
1633
41871
43504
159
58035
40
244
284
40.83
153.18
40
259
299
1633
41871
43504
159
58035
40
244
284
6289360
10596033
3364535
1027228
1410059
6289360
2044615
-1253402
3307417
7026
69783
687254
3933055
828190
1325789
776189
9050
9050
4718294
524663
16860
188834
12022
2401588
3143967
-1844039
-1844039
1299928
3418366
3418366
4718294
21964062
26321827
26321827
11163026
15158801
16885393
-1726592
645078
-1081514
-1081514
1002802
24851