Comprehensive Information on Worthington Nursing Homes
Report Card Number
Provider CCN
Facility Name
Street Address
City
State Code
Zip Code
County
Medicare CBSA Number
Rural versus Urban
Fiscal Year Begin Date
Fiscal Year End Date
Type of Control
Total Maternal and Child Health Days
Total Medicare Days
Total Medicaid Days
Total Days Other
Total Days Total
Number of Beds
Total Bed Days Available
Total Maternal and Child Health Discharges
Total Medicare Discharges
Total Medicaid Discharges
Total Discharges Title Other
Total Discharges Total
SNF Average Maternal and Child Health Stay
SNF Average Medicare Stay
SNF Average Medicaid Stay
SNF Average Length of Stay Total
SNF Maternal and Child Health Admissions
SNF Medicare Admissions
SNF Medicaid Admissions
SNF Admissions Other
SNF Admissions Total
SNF Maternal and Child Health Days
SNF Medicare Days
SNF Medicaid Days
SNF Days Other
SNF Days Total
SNF Number of Beds
SNF Bed Days Available
SNF Maternal and Child Health Discharges
SNF Medicare Discharges
SNF Medicaid Discharges
SNF Discharges Title Other
SNF Discharges Total
NF Number of Beds
NF Bed Days Available
NF Maternal and Child Health Days
NF Medicaid Days
NF Days Other
NF Days Total
NF Maternal and Child Health Discharges
NF Medicaid Discharges
NF Discharges Title Other
NF Discharges Total
NF Average Maternal and Child Health Stay
NF Average Medicaid Stay
NF Average Length of Stay Total
NF Maternal and Child Health Admissions
NF Medicaid Admissions
NF Admissions Other
NF Admissions Total
Total RUG Days
Total Salaries From Worksheet A
Overhead Non-Salary Costs
Total Charges
Total Costs
Wage-related Costs (core)
Total Salaries (adjusted)
Contract Labor
Cash on hand and in banks
Temporary Investments
Notes Receivable
Accounts Receivable
Less: Allowances for uncollectible notes and accounts receivable
Inventory
Prepaid expenses
Other current assets
Total Current Assets
Land
Land improvements
Buildings
Leasehold improvements
Fixed equipment
Major movable equipment
Minor equipment depreciable
Total fixed Assets
Investments
Other Assets
Total other Assets
Total Assets
Accounts payable
Salaries, wages, and fees payable
Payroll taxes payable
Notes and Loans Payable (short term)
Deferred income
Other current liabilities
Total current liabilities
Mortgage payable
Notes Payable
Unsecured Loans
Other long term liabilities
Total long term liabilities
Total liabilities
General fund balance
Total fund balances
Total Liabilities and fund balances
Total General Inpatient Care Services Revenue
Inpatient Revenue
Outpatient Revenue
Gross Revenue
Less Contractual Allowance and discounts on patients’ accounts
Net Patient Revenue
Less Total Operating Expense
Net Income from service to patients
Total Other Income
Total Income
Net Income
Inpatient PPS Amount
Nursing and Allied Health Education Activities
Allowable Bad Debts
1346778
365988
WILLOW BROOK CHRISTIAN HOME
55 LAZELLE ROAD
WORTHINGTON
OH
43235
FRANKLIN
18140
U
2022-01-01
2022-12-31
1
1731
2181
12106
16018
50
18250
59
7
94
160
29.34
311.57
100.11
69
6
98
173
1731
2181
12106
16018
50
18250
59
7
94
160
3114637
2484077
746766
493797
723315
3114637
274572
3721
415915
23352
413454
445517
539973
8774601
1066132
4413241
116571
116571
4943266
123921
86
124007
124007
4819259
4819259
4943266
5570491
6317257
6317257
1545147
4772110
5598714
-826604
164678
-661926
-661926
981084
1370512
365222
THE LAURELS OF NORWORTH
6830 N HIGH STREET
WORTHINGTON
OH
43085
FRANKLIN
18140
U
2022-01-01
2022-12-31
4
2663
10561
27584
40808
126
45990
61
109
150
320
43.66
96.89
127.53
71
93
171
335
2663
10561
27584
40808
126
45990
61
109
150
320
6532748
6727117
2990350
1314461
1231497
6532748
474510
27612
2056566
354278
37861
1773514
346676
215676
280828
2054342
669884
153791
490214
7600
-2436600
12995
12995
-2423605
4477947
4477947
2054342
10196013
13781829
700
13782529
2564375
11218154
13259865
-2041711
566407
-1475304
-1475304
1499688
88560
1370513
365256
THE LAURELS OF WORTHINGTON
1030 N HIGH STREET
WORTHINGTON
OH
43085
FRANKLIN
18140
U
2022-01-01
2022-12-31
4
2308
6003
24233
32544
95
34675
62
47
175
284
37.23
127.72
114.59
71
35
187
293
2308
6003
24233
32544
95
34675
62
47
175
284
4988263
5572394
2475712
1267782
1193094
4988263
189062
29686
1981595
177196
7079
1838423
589745
218484
435657
2274080
473954
205444
272211
6466
-1119263
15450
15450
-1103813
3377893
3377893
2274080
8690886
11744482
3600
11748082
2141016
9607066
10560657
-953591
268372
-685219
-685219
1331546
65604